Exhibit A

To

iDomains Registry Operatorís Proposal

 

 

 

 

Pro Forma Financial Projections

 

 

 

 

See the following three Excel Files:

 

 

iDomains .BIZ 90% Model for ICANN.xls

 

iDomains .BIZ 50% Model for ICANN.xls

 

iDomains .BIZ 10% Model for ICANN.xls