90% CONFIDENCE LEVEL Source Dest Sub Term Year 1 Month 1 Year 1 Month 2 Year 1 Month 3 Year 1 Month 4 Year 1  Month 5 Year 1  Month 6 Year 1  Month 7 Year 1  Month 8 Year 1  Month 9 Year 1  Month 10 Year 1  Month 11 Year 1  Month 12 Year 2  Month 1 Year 2  Month 2 Year 2  Month 3 Year 2  Month 4 Year 2  Month 5 Year 2   Month 6 Year 2   Month 7 Year 2   Month 8 Year 2   Month 9 Year 2  Month 10 Year 2  Month 11 Year 2  Month 12 Year 3  Month 1 Year 3  Month 2 Year 3  Month 3 Year 3  Month 4 Year 3  Month 5 Year 3  Month 6 Year 3  Month 7 Year 3  Month 8 Year 3  Month 9 Year 3  Month 10 Year 3  Month 11 Year 3  Month 12 Year 4  Month 1 Year 4  Month 2 Year 4  Month 3 Year 4  Month 4 Year 4  Month 5 Year 4  Month 6 Year 4  Month 7 Year 4  Month 8 Year 4  Month 9 Year 4  Month 10 Year 4  Month 11 Year 4  Month 12 Year 5  Month 1 Year 5  Month 2 Year 5  Month 3 Year 5  Month 4 Year 5  Month 5 Year 5  Month 6 Year 5  Month 7 Year 5  Month 8 Year 5  Month 9 Year 5  Month 10 Year 5  Month 11 Year 5  Month 12
NEW REGISTRATIONS REVENUE WATERFALL
Sales Dollars
Term 1 Sales Dollars  Sub Term                   -                     -                     -                     -                      -                     -                     -                     -                     -            7,245,000          4,830,000          3,018,750        2,415,000        2,487,450        2,562,074        2,638,931       2,718,095        2,799,637         2,827,639         2,855,919         2,884,476          2,913,323          2,942,460              2,971,887         3,001,604         3,031,622         3,061,942         3,092,564         3,123,489         3,154,727         3,154,727         3,154,727         3,154,727          3,154,727          3,154,727          3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727          3,154,727          3,154,727          3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727         3,154,727          3,154,727          3,154,727          3,154,727
Revenue Layer 2.1                   -                     -                     -                     -                      -                     -                     -                     -                     -               287,500             191,667             119,792            95,833            98,708          101,670          104,719          107,861           111,097            112,208            113,330            114,463             115,608             116,764                 117,932           119,111           120,302           121,506           122,721           123,948           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 1 Month 1                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 2                   -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 3                   -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 4                   -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 5                    -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 6                   -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 7                   -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 8                   -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 9                   -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 10             287,500             287,500             287,500          287,500          287,500          287,500          287,500          287,500           287,500            287,500            287,500            287,500             287,500             287,500                 287,500           287,500           287,500           287,500           287,500           287,500           287,500           287,500           287,500           287,500             287,500             287,500                     -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 11             191,667             191,667          191,667          191,667          191,667          191,667          191,667           191,667            191,667            191,667            191,667             191,667             191,667                 191,667           191,667           191,667           191,667           191,667           191,667           191,667           191,667           191,667           191,667             191,667             191,667             191,667                    -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 12             119,792          119,792          119,792          119,792          119,792          119,792           119,792            119,792            119,792            119,792             119,792             119,792                 119,792           119,792           119,792           119,792           119,792           119,792           119,792           119,792           119,792           119,792             119,792             119,792             119,792           119,792                    -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 1            95,833            95,833            95,833            95,833            95,833             95,833              95,833              95,833              95,833               95,833               95,833                  95,833             95,833             95,833             95,833             95,833             95,833             95,833             95,833             95,833             95,833               95,833               95,833               95,833             95,833             95,833                    -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 2            98,708            98,708            98,708            98,708             98,708              98,708              98,708              98,708               98,708               98,708                  98,708             98,708             98,708             98,708             98,708             98,708             98,708             98,708             98,708             98,708               98,708               98,708               98,708             98,708             98,708             98,708                    -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 3          101,670          101,670          101,670           101,670            101,670            101,670            101,670             101,670             101,670                 101,670           101,670           101,670           101,670           101,670           101,670           101,670           101,670           101,670           101,670             101,670             101,670             101,670           101,670           101,670           101,670           101,670                    -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 4          104,719          104,719           104,719            104,719            104,719            104,719             104,719             104,719                 104,719           104,719           104,719           104,719           104,719           104,719           104,719           104,719           104,719           104,719             104,719             104,719             104,719           104,719           104,719           104,719           104,719           104,719                    -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 5          107,861           107,861            107,861            107,861            107,861             107,861             107,861                 107,861           107,861           107,861           107,861           107,861           107,861           107,861           107,861           107,861           107,861             107,861             107,861             107,861           107,861           107,861           107,861           107,861           107,861           107,861                    -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 6           111,097            111,097            111,097            111,097             111,097             111,097                 111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097             111,097             111,097             111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097                    -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 7            112,208            112,208            112,208             112,208             112,208                 112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208             112,208             112,208             112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208                    -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 8            113,330            113,330             113,330             113,330                 113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330             113,330             113,330             113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330                     -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 9            114,463             114,463             114,463                 114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463             114,463             114,463             114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463             114,463                     -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 10             115,608             115,608                 115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608             115,608             115,608             115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608             115,608             115,608                     -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 11             116,764                 116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764             116,764             116,764             116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764             116,764             116,764             116,764                    -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 12                 117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932             117,932             117,932             117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932             117,932             117,932             117,932           117,932                    -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 1           119,111           119,111           119,111           119,111           119,111           119,111           119,111           119,111           119,111             119,111             119,111             119,111           119,111           119,111           119,111           119,111           119,111           119,111           119,111           119,111           119,111             119,111             119,111             119,111           119,111           119,111                    -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 2           120,302           120,302           120,302           120,302           120,302           120,302           120,302           120,302             120,302             120,302             120,302           120,302           120,302           120,302           120,302           120,302           120,302           120,302           120,302           120,302             120,302             120,302             120,302           120,302           120,302           120,302                    -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 3           121,506           121,506           121,506           121,506           121,506           121,506           121,506             121,506             121,506             121,506           121,506           121,506           121,506           121,506           121,506           121,506           121,506           121,506           121,506             121,506             121,506             121,506           121,506           121,506           121,506           121,506                    -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 4           122,721           122,721           122,721           122,721           122,721           122,721             122,721             122,721             122,721           122,721           122,721           122,721           122,721           122,721           122,721           122,721           122,721           122,721             122,721             122,721             122,721           122,721           122,721           122,721           122,721           122,721                    -                      -                      -                      -                       -                       -                       -  
Year 3  Month 5           123,948           123,948           123,948           123,948           123,948             123,948             123,948             123,948           123,948           123,948           123,948           123,948           123,948           123,948           123,948           123,948           123,948             123,948             123,948             123,948           123,948           123,948           123,948           123,948           123,948           123,948                    -                      -                      -                       -                       -                       -  
Year 3  Month 6           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188                    -                      -                       -                       -                       -  
Year 3  Month 7           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188                    -                       -                       -                       -  
Year 3  Month 8           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188                     -                       -                       -  
Year 3  Month 9           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188                     -                       -  
Year 3  Month 10             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188                     -  
Year 3  Month 11             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 3  Month 12             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 1           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 2           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 3           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 4           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 5           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 6           125,188           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 7           125,188           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 8           125,188           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 9           125,188             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 10             125,188             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 11             125,188             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 4  Month 12             125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 1           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 2           125,188           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 3           125,188           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 4           125,188           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 5           125,188           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 6           125,188           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 7           125,188           125,188           125,188             125,188             125,188             125,188
Year 5  Month 8           125,188           125,188             125,188             125,188             125,188
Year 5  Month 9           125,188             125,188             125,188             125,188
Year 5  Month 10             125,188             125,188             125,188
Year 5  Month 11             125,188             125,188
Year 5  Month 12             125,188
Total Recognized                     -                     -                     -                     -                      -                     -                     -                     -                     -               287,500             479,167             598,958          694,792          793,500          895,170          999,889       1,107,750        1,218,847         1,331,055         1,444,385         1,558,848          1,674,456          1,791,220              1,909,152         2,028,264         2,148,566         2,270,072         2,392,793         2,516,741         2,641,928         2,767,116         2,892,303         3,017,491          3,142,678          3,267,866          3,105,553         3,039,074         3,044,470         3,073,824         3,100,304         3,123,822         3,144,290         3,161,616         3,175,707         3,188,687          3,200,544          3,211,269          3,220,848         3,229,271         3,236,527         3,242,603         3,247,488         3,251,170         3,253,637         3,254,877         3,254,877         3,254,877          3,254,877          3,254,877          3,254,877
In Period Deferred Contribution                   -                     -                     -                     -                      -                     -                     -                     -                     -            6,957,500          4,350,833          2,419,792        1,720,208        1,693,950        1,666,904        1,639,042       1,610,345        1,580,790         1,496,584         1,411,534         1,325,628          1,238,867          1,151,240              1,062,735           973,340           883,056           791,871           699,772           606,748           512,799           387,611           262,423           137,236               12,048            (113,139)               49,173           115,652           110,256             80,902             54,423             30,905             10,437              (6,890)            (20,981)            (33,960)              (45,818)              (56,542)              (66,122)            (74,545)            (81,800)            (87,877)            (92,762)            (96,444)            (98,910)          (100,150)          (100,150)          (100,150)            (100,150)            (100,150)            (100,150)
Deferred Balance                   -                     -                     -                     -                      -                     -                     -                     -                     -            6,957,500        11,308,333        13,728,125      15,448,333      17,142,283      18,809,187      20,448,229      22,058,574       23,639,364       25,135,948       26,547,482       27,873,110        29,111,978        30,263,217            31,325,952       32,299,292       33,182,348       33,974,218       34,673,990       35,280,738       35,793,537       36,181,148       36,443,571       36,580,807        36,592,855        36,479,716        36,528,889       36,644,541       36,754,798       36,835,700       36,890,123       36,921,027       36,931,464       36,924,574       36,903,594       36,869,633        36,823,816        36,767,273        36,701,152       36,626,607       36,544,807       36,456,930       36,364,168       36,267,725       36,168,814       36,068,664       35,968,514       35,868,364        35,768,214        35,668,064        35,567,914
RENEWALS REVENUE WATERFALL
Sales Dollars
Term 1 Sales Dollars  Sub Term                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -            5,175,000          3,450,000         2,156,250         1,725,000         1,776,750         1,830,053         1,884,951         1,941,496         1,999,741         2,019,742         2,039,942          2,060,340          2,080,945          2,101,757         2,122,776         2,144,003         2,165,444         2,187,102         5,313,975         4,301,063         3,547,126         3,288,376         3,319,426          3,351,408          3,384,347          3,418,274
Revenue Layer 1.5                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -               287,500             191,667           119,792             95,833             98,708           101,670           104,719           107,861           111,097           112,208           113,330             114,463             115,608             116,764           117,932           119,111           120,302           121,506           295,221           238,948           197,063           182,688           184,413             186,189             188,019             189,904
Year 1 Month 1                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 2                   -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 3                   -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 4                   -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 5                    -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 6                   -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 7                   -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 8                   -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 9                   -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 10                     -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 11                     -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 12                     -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 1                   -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 2                   -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 3                   -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 4                   -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 5                   -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 6                    -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 7                    -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 8                    -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 9                    -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 10                     -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 11                     -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 12                         -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 1                    -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 2                    -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 3                    -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 4                    -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 5                    -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 6                    -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 7                    -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 8                    -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 9                    -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 10                     -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 11             287,500             287,500           287,500           287,500           287,500           287,500           287,500           287,500           287,500           287,500           287,500             287,500             287,500             287,500           287,500           287,500           287,500           287,500                    -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 12             191,667           191,667           191,667           191,667           191,667           191,667           191,667           191,667           191,667           191,667             191,667             191,667             191,667           191,667           191,667           191,667           191,667           191,667                    -                      -                      -                      -                       -                       -                       -  
Year 4  Month 1           119,792           119,792           119,792           119,792           119,792           119,792           119,792           119,792           119,792             119,792             119,792             119,792           119,792           119,792           119,792           119,792           119,792           119,792                    -                      -                      -                       -                       -                       -  
Year 4  Month 2             95,833             95,833             95,833             95,833             95,833             95,833             95,833             95,833               95,833               95,833               95,833             95,833             95,833             95,833             95,833             95,833             95,833             95,833                    -                      -                       -                       -                       -  
Year 4  Month 3             98,708             98,708             98,708             98,708             98,708             98,708             98,708               98,708               98,708               98,708             98,708             98,708             98,708             98,708             98,708             98,708             98,708             98,708                    -                       -                       -                       -  
Year 4  Month 4           101,670           101,670           101,670           101,670           101,670           101,670             101,670             101,670             101,670           101,670           101,670           101,670           101,670           101,670           101,670           101,670           101,670           101,670                     -                       -                       -  
Year 4  Month 5           104,719           104,719           104,719           104,719           104,719             104,719             104,719             104,719           104,719           104,719           104,719           104,719           104,719           104,719           104,719           104,719           104,719             104,719                     -                       -  
Year 4  Month 6           107,861           107,861           107,861           107,861             107,861             107,861             107,861           107,861           107,861           107,861           107,861           107,861           107,861           107,861           107,861           107,861             107,861             107,861                     -  
Year 4  Month 7           111,097           111,097           111,097             111,097             111,097             111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097           111,097             111,097             111,097             111,097
Year 4  Month 8           112,208           112,208             112,208             112,208             112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208           112,208             112,208             112,208             112,208
Year 4  Month 9           113,330             113,330             113,330             113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330           113,330             113,330             113,330             113,330
Year 4  Month 10             114,463             114,463             114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463           114,463             114,463             114,463             114,463
Year 4  Month 11             115,608             115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608           115,608             115,608             115,608             115,608
Year 4  Month 12             116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764           116,764             116,764             116,764             116,764
Year 5  Month 1           117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932           117,932             117,932             117,932             117,932
Year 5  Month 2           119,111           119,111           119,111           119,111           119,111           119,111           119,111           119,111             119,111             119,111             119,111
Year 5  Month 3           120,302           120,302           120,302           120,302           120,302           120,302           120,302             120,302             120,302             120,302
Year 5  Month 4           121,506           121,506           121,506           121,506           121,506           121,506             121,506             121,506             121,506
Year 5  Month 5           295,221           295,221           295,221           295,221           295,221             295,221             295,221             295,221
Year 5  Month 6           238,948           238,948           238,948           238,948             238,948             238,948             238,948
Year 5  Month 7           197,063           197,063           197,063             197,063             197,063             197,063
Year 5  Month 8           182,688           182,688             182,688             182,688             182,688
Year 5  Month 9           184,413             184,413             184,413             184,413
Year 5  Month 10             186,189             186,189             186,189
Year 5  Month 11             188,019             188,019
Year 5  Month 12             189,904
Total Recognized                     -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -               287,500             479,167           598,958           694,792           793,500           895,170           999,889         1,107,750         1,218,847         1,331,055         1,444,385          1,558,848          1,674,456          1,791,220         1,909,152         2,028,264         2,148,566         2,270,072         2,277,793         2,325,074         2,402,345         2,489,199         2,574,903          2,659,423          2,742,723          2,824,766
In Period Deferred Contribution                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -            4,887,500          2,970,833         1,557,292         1,030,208           983,250           934,883           885,062           833,746           780,894           688,688           595,557             501,492             406,489             310,537           213,624           115,739             16,878            (82,970)         3,036,182         1,975,989         1,144,781           799,177           744,523             691,985             641,624             593,508
Deferred Balance                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -            4,887,500          7,858,333         9,415,625       10,445,833       11,429,083       12,363,966       13,249,028       14,082,774       14,863,668       15,552,356       16,147,913        16,649,405        17,055,894        17,366,431       17,580,055       17,695,794       17,712,672       17,629,702       20,665,884       22,641,873       23,786,655       24,585,832       25,330,355        26,022,339        26,663,963        27,257,471
SUNRISE PERIOD REVENUE WATERFALL
Sales Dollars
Sunrise Period Sales Dollars  Sub Term                   -                     -                     -                     -                      -                     -          4,928,584        3,696,416                   -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Revenue Layer 5.0 Years                   -                     -                     -                     -                      -                     -              82,143            61,607                   -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 1                   -                     -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 2                   -                     -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 3                   -                     -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1 Month 4                   -                      -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 5                    -                     -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 6                   -                     -                     -                     -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 7            82,143            82,143            82,143               82,143               82,143               82,143            82,143            82,143            82,143            82,143            82,143             82,143              82,143              82,143              82,143               82,143               82,143                  82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143               82,143               82,143               82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143               82,143               82,143               82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143             82,143               82,143               82,143               82,143
Year 1  Month 8            61,607            61,607               61,607               61,607               61,607            61,607            61,607            61,607            61,607            61,607             61,607              61,607              61,607              61,607               61,607               61,607                  61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607               61,607               61,607               61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607               61,607               61,607               61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607             61,607               61,607               61,607               61,607
Year 1  Month 9                   -                       -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 10                     -                       -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 11                     -                       -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 1  Month 12                     -                     -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 1                   -                     -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 2                   -                     -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 3                   -                     -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 4                   -                     -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 5                   -                      -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 6                    -                      -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 7                    -                      -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 8                    -                      -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2   Month 9                    -                       -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 10                     -                       -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 11                     -                           -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 2  Month 12                         -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -  
Year 3  Month 1                    -                      -                      -                      -                      -                      -                      -                      -                      -                       -                       -                       -                      -                      -                      -                      -                      -                      -