Opex $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000
2002 2003 2004 2005 2006 2007 2008 Q3 2002 Q4 2002 Q1 2003 Q2 2003 Q3 2003 Q4 2003 Q1 2004 Q2 2004 Q3 2004 Q4 2004 Q1 2005 Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 Q4 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Q2 2008 Q3 2008 Q4 2008
Category  
Staff s      1,039      4,438      4,438      4,438      4,438      4,438      4,438               200             839          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110          1,110
Operations s           94         534         542         548         554         560         567                 25               69             132             134             134             134             136             136             136             136             137             137             137             137             138             138             138             138             140             140             140             140             142             142             142             142
ICANN s           -           525         611         711         827         963      1,120                 -                 -               124             129             134             139             144             150             155             162             168             174             181             188             195             203             211             219             227             236             245             254             264             275             285             296
Premises s           64         153         153         153         153         153         153                 25               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38               38
Marketing s         171      1,380      1,380      1,380      1,380      1,380      1,380                 -               171             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345             345
Professional Indemnity Insurance s             4           50           50           50           50           50           50                 -                  4               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13               13
Legal s         100         892         901         908         916         924         931                 50               50             222             223             223             224             224             225             225             226             226             227             227             228             228             229             229             230             230             231             231             232             232             233             233             234
Technical development project s           -             -             -             -             -             -             -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -  
Board and Strategy s           30           60           60           60           60           60           60                 15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15               15
Financial s           35           90           90           90           90           90           90                 13               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23               23
Miscellaneous s         300         833      1,036      1,043      1,049      1,056      1,063               150             150             168             195             222             249             258             259             259             260             260             260             261             261             262             262             263             263             263             264             264             265             265             266             266             266
Other s           -             -             -             -             -             -             -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -  
 
Total s      1,838      8,957      9,261      9,381      9,518      9,674      9,853               478          1,360          2,189          2,223          2,256          2,289          2,305          2,312          2,318          2,325          2,334          2,341          2,349          2,357          2,366          2,375          2,384          2,393          2,404          2,413          2,423          2,434          2,446          2,457          2,469          2,481
Category by percentage
Staff 57% 50% 48% 47% 47% 46% 45%   42% 62% 51% 50% 49% 48% 48% 48% 48% 48% 48% 47% 47% 47% 47% 47% 47% 46% 46% 46% 46% 46% 45% 45% 45% 45%
Operations 5% 6% 6% 6% 6% 6% 6%   5% 5% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6%
ICANN 0% 6% 7% 8% 9% 10% 11%   0% 0% 6% 6% 6% 6% 6% 6% 7% 7% 7% 7% 8% 8% 8% 9% 9% 9% 9% 10% 10% 10% 11% 11% 12% 12%
Premises 3% 2% 2% 2% 2% 2% 2%   5% 3% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
Marketing 9% 15% 15% 15% 14% 14% 14%   0% 13% 16% 16% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 14% 14% 14% 14% 14% 14% 14% 14% 14% 14%
Professional Indemnity Insurance 0% 1% 1% 1% 1% 1% 1%   0% 0% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Legal 5% 10% 10% 10% 10% 10% 9%   10% 4% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 9% 9% 9% 9%
Technical development project 0% 0% 0% 0% 0% 0% 0%   0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Board and Strategy 2% 1% 1% 1% 1% 1% 1%   3% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Financial 2% 1% 1% 1% 1% 1% 1%   3% 2% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Miscellaneous 16% 9% 11% 11% 11% 11% 11%   31% 11% 8% 9% 10% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11% 11%
Other 0% 0% 0% 0% 0% 0% 0%   0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
 
Total 100% 100% 100% 100% 100% 100% 100%   100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
By percentage of revenue
Staff 48% 25% 25% 25% 24% 24% 155% 62% 39% 28% 26% 26% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 24% 24% 24% 24% 24% 24% 24% 24%
Operations 6% 3% 3% 3% 3% 3% 18% 7% 5% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
ICANN 6% 4% 4% 5% 5% 6% 17% 7% 5% 4% 3% 3% 4% 4% 4% 4% 4% 4% 4% 5% 5% 5% 5% 5% 5% 6% 6% 6% 6% 6%
Premises 2% 1% 1% 1% 1% 1% 5% 2% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Marketing 15% 8% 8% 8% 8% 7% 48% 19% 12% 9% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 7% 7% 7% 7%
Professional Indemnity Insurance 1% 0% 0% 0% 0% 0% 2% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Legal 10% 5% 5% 5% 5% 5% 31% 12% 8% 6% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%
Technical development project 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Board and Strategy 1% 0% 0% 0% 0% 0% 2% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Financial 1% 1% 1% 1% 0% 0% 3% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Miscellaneous 9% 6% 6% 6% 6% 6% 23% 11% 8% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6% 6%
Other 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Total 96% 53% 53% 53% 53% 53% 306% 124% 79% 58% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53% 53%