10% CONFIDENCE LEVEL
REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING
Average
Subscription  Year 1 Year 2  Year 3 Year 4 Year 5
Period 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
      Sunrise Period QUIET
New Domains Registered 2.1               -                 -                 -                 -                 -                 -         571,429       428,571               -      1,200,000       800,000       500,000       400,000       424,000       449,440       476,406       504,990       535,289       545,995       556,915       568,053       579,414       591,002         602,822       614,878       627,176       639,720       652,514       665,564       678,875       685,664       692,521       699,446       706,440       713,504       720,639       727,845       735,123       742,474       749,899       757,398       764,972       772,622       780,348       788,151       796,033       803,993       812,033       820,153       828,355       836,639       845,005       853,455       861,990       870,610       879,316       888,109       896,990       905,960       915,020
Domains Renewed after Initial Registration (Term 1 Subscriptions) 1.5               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -         960,000       640,000       400,000       320,000       339,200       359,552       381,125       403,992       428,231       436,796       445,532       454,442       463,531       472,802       482,258       491,902       501,741       511,776       522,011       532,451       543,100       548,531       554,017       559,557       565,152       570,803
Second Renewal Period Domains Renewed 1.5               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -         768,000       512,000       320,000       256,000       271,360       287,642       304,900       323,194
Domains Renewed (Sunrise Period Subscriptions) 5.0               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -  
Total Domain Renewals               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -         960,000       640,000       400,000       320,000       339,200       359,552       381,125       403,992       428,231       436,796       445,532       454,442       463,531       472,802       482,258       491,902       501,741       511,776    1,290,011    1,044,451       863,100       804,531       825,377       847,198       870,052       893,997
Total New + Renewals               -                 -                 -                 -                 -                 -         571,429       428,571               -      1,200,000       800,000       500,000       400,000       424,000       449,440       476,406       504,990       535,289       545,995       556,915       568,053       579,414       591,002         602,822       614,878       627,176       639,720       652,514       665,564       678,875       685,664       692,521       699,446       706,440    1,673,504    1,360,639    1,127,845    1,055,123    1,081,674    1,109,451    1,138,523    1,168,964    1,200,853    1,217,144    1,233,683    1,250,475    1,267,524    1,284,835    1,302,411    1,320,257    1,338,380    1,356,781    2,143,466    1,906,441    1,733,710    1,683,847    1,713,486    1,744,188    1,776,012    1,809,017
Annual Core Registry Fee Per Name $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95
Current Period Core Registration Fees
Sunrise Period Core Registration Fees $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
New Domains  Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,540,000 $2,360,000 $1,475,000 $1,180,000 $1,250,800 $1,325,848 $1,405,398 $1,489,721 $1,579,103 $1,610,685 $1,642,899 $1,675,756 $1,709,271 $1,743,456 $1,778,325 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Initial Domain Renewal Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Second Renewal Period Domain Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Sunrise Period Renewal Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Current Month's Core Registration Fees $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $3,540,000 $2,360,000 $1,475,000 $1,180,000 $1,250,800 $1,325,848 $1,405,398 $1,489,721 $1,579,103 $1,610,685 $1,642,899 $1,675,756 $1,709,271 $1,743,456 $1,778,325 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Current Month's Activity $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $3,540,000 $2,360,000 $1,475,000 $1,180,000 $1,250,800 $1,325,848 $1,405,398 $1,489,721 $1,579,103 $1,610,685 $1,642,899 $1,675,756 $1,709,271 $1,743,456 $1,778,325 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Sunrise Period
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Sunrise Period Registrations (Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
New Domain Registrations - Annual Registration Fee Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,540,000 $2,360,000 $1,475,000 $1,180,000 $1,250,800 $1,325,848 $1,405,398 $1,489,721 $1,579,103 $1,610,685 $1,642,899 $1,675,756 $1,709,271 $1,743,456 $1,778,325 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $3,540,000 $2,360,000 $1,475,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Initial Demain Registrations (Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,540,000 $2,360,000 $1,475,000 $1,180,000 $1,250,800 $1,325,848 $1,405,398 $1,489,721 $1,579,103 $3,296,401 $2,907,184 $1,675,756 $5,249,271 $4,103,456 $3,253,325 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Domains Renewed After Initial Registration Term - Annual Registration Fee Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Domain Registrations for Renweal Period 1(Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Second Renewal Period Domains Annual Registration Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Domain Registrations for Renweal Period 2(Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Sunrise Period Domain Renewals - Annual Registration Fee Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Domain Registrations for Renweal Period 2(Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Core Registry Fee Payments (Cash) $0 $0 $0 $0 $0 $0 $1,685,716 $1,264,284 $0 $3,540,000 $2,360,000 $1,475,000 $1,180,000 $1,250,800 $1,325,848 $1,405,398 $1,489,721 $1,579,103 $4,982,116 $4,171,468 $1,675,756 $5,249,271 $4,103,456 $3,253,325 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING
Average
Subscription  Year 1 Year 2  Year 3 Year 4 Year 5
Period 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
Sunrise Period QUIET
New Domains Registered 2.1               -                 -         571,429       428,571               -      1,200,000       800,000       500,000       400,000       424,000       449,440       476,406       504,990       535,289       545,995       556,915       568,053       579,414       591,002         602,822       614,878       627,176       639,720       652,514       665,564       678,875       685,664       692,521       699,446       706,440       713,504       720,639       727,845       735,123       742,474       749,899       757,398       764,972       772,622       780,348       788,151       796,033       803,993       812,033       820,153       828,355       836,639       845,005       853,455       861,990       870,610       879,316       888,109       896,990       905,960       915,020
Domains Renewed after Initial Registration (Term 1 Subscriptions) 1.5               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -         960,000       640,000       400,000       320,000       339,200       359,552       381,125       403,992       428,231       436,796       445,532       454,442       463,531       472,802       482,258       491,902       501,741       511,776       522,011       532,451       543,100       548,531       554,017       559,557       565,152       570,803
Second Renewal Period Domains Renewed 1.5               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -         768,000       512,000       320,000       256,000       271,360       287,642       304,900       323,194
Domains Renewed (Sunrise Period Subscriptions) 5.0                       -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -  
Total Domain Renewals               -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -                   -                 -                 -                 -                 -                 -                 -                 -                 -                 -                 -         960,000       640,000       400,000       320,000       339,200       359,552       381,125       403,992       428,231       436,796       445,532       454,442       463,531       472,802       482,258       491,902       501,741       511,776    1,290,011    1,044,451       863,100       804,531       825,377       847,198       870,052       893,997
Total New + Renewals               -                 -         571,429       428,571               -      1,200,000       800,000       500,000       400,000       424,000       449,440       476,406       504,990       535,289       545,995       556,915       568,053       579,414       591,002         602,822       614,878       627,176       639,720       652,514       665,564       678,875       685,664       692,521       699,446       706,440    1,673,504    1,360,639    1,127,845    1,055,123    1,081,674    1,109,451    1,138,523    1,168,964    1,200,853    1,217,144    1,233,683    1,250,475    1,267,524    1,284,835    1,302,411    1,320,257    1,338,380    1,356,781    2,143,466    1,906,441    1,733,710    1,683,847    1,713,486    1,744,188    1,776,012    1,809,017
Annual Fee to ICANN Per Name $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20
Current Period Core Registration Fees
Sunrise Period ICANN Fees $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
New Domains ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $240,000 $160,000 $100,000 $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $109,199 $111,383 $113,611 $115,883 $118,200 $120,564 $122,976 $125,435 $127,944 $130,503 $133,113 $135,775 $137,133 $138,504 $139,889 $141,288 $142,701 $144,128 $145,569 $147,025 $148,495 $149,980 $151,480 $152,994 $154,524 $156,070 $157,630 $159,207 $160,799 $162,407 $164,031 $165,671 $167,328 $169,001 $170,691 $172,398 $174,122 $175,863 $177,622 $179,398 $181,192 $183,004
Initial Domain Renewals ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $192,000 $128,000 $80,000 $64,000 $67,840 $71,910 $76,225 $80,798 $85,646 $87,359 $89,106 $90,888 $92,706 $94,560 $96,452 $98,380 $100,348 $102,355 $104,402 $106,490 $108,620 $109,706 $110,803 $111,911 $113,030 $114,161
Second Renewal Period ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $153,600 $102,400 $64,000 $51,200 $54,272 $57,528 $60,980 $64,639
Sunrise Period Renewal ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Current Month's ICANN Fees $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $240,000 $160,000 $100,000 $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $109,199 $111,383 $113,611 $115,883 $118,200 $120,564 $122,976 $125,435 $127,944 $130,503 $133,113 $135,775 $137,133 $138,504 $139,889 $141,288 $334,701 $272,128 $225,569 $211,025 $216,335 $221,890 $227,705 $233,793 $240,171 $243,429 $246,737 $250,095 $253,505 $256,967 $260,482 $264,051 $267,676 $271,356 $428,693 $381,288 $346,742 $336,769 $342,697 $348,838 $355,202 $361,803
Multi-Year Annual Fees to ICANN Relating to Current Month's Activity   $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $240,000 $160,000 $100,000 $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $109,199 $111,383 $113,611 $115,883 $118,200 $120,564 $122,976 $125,435 $127,944 $130,503 $133,113 $135,775 $137,133 $138,504 $139,889 $141,288 $334,701 $272,128 $225,569 $211,025 $216,335 $221,890 $227,705 $233,793 $240,171 $243,429 $246,737 $250,095 $253,505 $256,967 $260,482 $264,051 $267,676 $271,356 $428,693 $381,288 $346,742 $336,769 $342,697 $348,838 $355,202 $361,803
Sunrise Period
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0
Total ICANN Fees Related to Sunrise Period Registrations (Cash) $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $0 $0 $0
New Domain Registrations - Annual Registration Fee Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $240,000 $160,000 $100,000 $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $109,199 $111,383 $113,611 $115,883 $118,200 $120,564 $122,976 $125,435 $127,944 $130,503 $133,113 $135,775 $137,133 $138,504 $139,889 $141,288 $142,701 $144,128 $145,569 $147,025 $148,495 $149,980 $151,480 $152,994 $154,524 $156,070 $157,630 $159,207 $160,799 $162,407 $164,031 $165,671 $167,328 $169,001 $170,691 $172,398 $174,122 $175,863 $177,622 $179,398 $181,192 $183,004
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $240,000 $160,000 $100,000 $0 $0 $0 $0 $0 $0 $11,429 $8,571 $0 $24,000 $16,000 $10,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $109,199 $111,383 $113,611 $115,883 $118,200 $120,564 $8,000 $8,480 $8,989 $9,528 $10,100 $10,706 $10,920 $11,138 $11,361 $11,588 $11,820 $12,056 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $122,976 $125,435 $127,944 $130,503 $133,113 $135,775 $137,133 $138,504 $139,889 $141,288 $142,701 $144,128 $12,298 $12,544 $12,794 $13,050 $13,311 $13,578 $13,713 $13,850 $13,989 $14,129 $14,270 $14,413
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $145,569 $147,025 $148,495 $149,980 $151,480 $152,994 $154,524 $156,070 $157,630 $159,207 $160,799 $162,407
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Initial Domain Registrations (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $240,000 $160,000 $100,000 $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $223,485 $197,097 $113,611 $355,883 $278,200 $220,564 $202,976 $210,235 $217,832 $225,784 $234,111 $242,833 $257,760 $258,459 $253,500 $281,171 $276,901 $274,692 $276,545 $280,940 $285,428 $290,011 $294,692 $299,475 $302,577 $305,712 $308,880 $312,083 $315,319 $318,591 $321,897 $325,239 $328,617 $332,031 $335,482 $338,970 $342,360 $345,783 $349,241 $352,733 $356,261 $359,823
Domains Renewed After Initial Registration Term - Annual Registration Fee Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $192,000 $128,000 $80,000 $64,000 $67,840 $71,910 $76,225 $80,798 $85,646 $87,359 $89,106 $90,888 $92,706 $94,560 $96,452 $98,380 $100,348 $102,355 $104,402 $106,490 $108,620 $109,706 $110,803 $111,911 $113,030 $114,161
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $96,000 $64,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $40,000 $32,000 $33,920 $35,955 $38,112 $40,399 $42,823 $43,680 $44,553 $45,444 $46,353 $47,280
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Renewal Period 1 (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $192,000 $128,000 $80,000 $64,000 $67,840 $71,910 $76,225 $80,798 $85,646 $87,359 $89,106 $90,888 $188,706 $158,560 $136,452 $130,380 $134,268 $138,310 $142,515 $146,889 $151,443 $153,386 $155,357 $157,356 $159,384 $161,441
Second Renewal Period Domains Annual Registration Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $153,600 $102,400 $64,000 $51,200 $54,272 $57,528 $60,980 $64,639
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Renewal Period 2 (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $153,600 $102,400 $64,000 $51,200 $54,272 $57,528 $60,980 $64,639
Sunrise Period Domain Renewals - Annual Registration Fee Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Sunrise Period Renewals (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Fees to ICANN (Cash) $0 $0 $0 $0 $0 $0 $114,286 $85,714 $0 $240,000 $160,000 $100,000 $80,000 $84,800 $89,888 $95,281 $100,998 $107,058 $337,771 $282,811 $113,611 $355,883 $278,200 $220,564 $202,976 $210,235 $217,832 $225,784 $234,111 $242,833 $372,046 $344,173 $253,500 $281,171 $468,901 $402,692 $356,545 $344,940 $353,268 $361,921 $370,917 $380,274 $502,509 $478,786 $397,987 $402,971 $504,026 $477,151 $458,349 $455,620 $462,885 $470,341 $631,597 $588,259 $672,089 $636,083 $558,869 $567,617 $576,624 $585,903