10% CONFIDENCE LEVEL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REGISTRY OPERATOR
MULTI-YEAR ANNUAL FEE PAYMENT & TIMING |
|
REGISTRY OPERATOR MULTI-YEAR ANNUAL
FEE PAYMENT & TIMING |
|
REGISTRY OPERATOR MULTI-YEAR ANNUAL
FEE PAYMENT & TIMING |
|
REGISTRY OPERATOR MULTI-YEAR ANNUAL
FEE PAYMENT & TIMING |
|
REGISTRY OPERATOR MULTI-YEAR ANNUAL
FEE PAYMENT & TIMING |
|
|
|
|
|
Average |
|
|
Subscription |
|
Year 1
|
|
|
Year 2 |
|
Year 3 |
|
Year 4 |
|
Year 5 |
|
|
Period |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
|
|
|
|
|
Sunrise Period |
QUIET |
|
New Domains Registered |
2.1 |
|
- |
- |
- |
- |
- |
- |
571,429 |
428,571 |
- |
1,200,000 |
800,000 |
500,000 |
400,000 |
424,000 |
449,440 |
476,406 |
504,990 |
535,289 |
545,995 |
556,915 |
568,053 |
579,414 |
591,002 |
602,822 |
614,878 |
627,176 |
639,720 |
652,514 |
665,564 |
678,875 |
685,664 |
692,521 |
699,446 |
706,440 |
713,504 |
720,639 |
727,845 |
735,123 |
742,474 |
749,899 |
757,398 |
764,972 |
772,622 |
780,348 |
788,151 |
796,033 |
803,993 |
812,033 |
820,153 |
828,355 |
836,639 |
845,005 |
853,455 |
861,990 |
870,610 |
879,316 |
888,109 |
896,990 |
905,960 |
915,020 |
|
|
Domains Renewed after Initial
Registration (Term 1 Subscriptions) |
1.5 |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
960,000 |
640,000 |
400,000 |
320,000 |
339,200 |
359,552 |
381,125 |
403,992 |
428,231 |
436,796 |
445,532 |
454,442 |
463,531 |
472,802 |
482,258 |
491,902 |
501,741 |
511,776 |
522,011 |
532,451 |
543,100 |
548,531 |
554,017 |
559,557 |
565,152 |
570,803 |
|
Second Renewal Period Domains
Renewed |
1.5 |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
768,000 |
512,000 |
320,000 |
256,000 |
271,360 |
287,642 |
304,900 |
323,194 |
|
Domains Renewed (Sunrise
Period Subscriptions) |
5.0 |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total Domain Renewals |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
960,000 |
640,000 |
400,000 |
320,000 |
339,200 |
359,552 |
381,125 |
403,992 |
428,231 |
436,796 |
445,532 |
454,442 |
463,531 |
472,802 |
482,258 |
491,902 |
501,741 |
511,776 |
1,290,011 |
1,044,451 |
863,100 |
804,531 |
825,377 |
847,198 |
870,052 |
893,997 |
|
Total New + Renewals |
|
|
- |
- |
- |
- |
- |
- |
571,429 |
428,571 |
- |
1,200,000 |
800,000 |
500,000 |
400,000 |
424,000 |
449,440 |
476,406 |
504,990 |
535,289 |
545,995 |
556,915 |
568,053 |
579,414 |
591,002 |
602,822 |
614,878 |
627,176 |
639,720 |
652,514 |
665,564 |
678,875 |
685,664 |
692,521 |
699,446 |
706,440 |
1,673,504 |
1,360,639 |
1,127,845 |
1,055,123 |
1,081,674 |
1,109,451 |
1,138,523 |
1,168,964 |
1,200,853 |
1,217,144 |
1,233,683 |
1,250,475 |
1,267,524 |
1,284,835 |
1,302,411 |
1,320,257 |
1,338,380 |
1,356,781 |
2,143,466 |
1,906,441 |
1,733,710 |
1,683,847 |
1,713,486 |
1,744,188 |
1,776,012 |
1,809,017 |
|
|
|
Annual Core Registry Fee Per
Name |
$2.95 |
|
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
$2.95 |
|
|
|
|
|
|
|
|
|
Current Period Core
Registration Fees |
|
|
|
|
Sunrise Period Core
Registration Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716 |
$1,264,284 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
New Domains Core Registration Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$3,540,000 |
$2,360,000 |
$1,475,000 |
$1,180,000 |
$1,250,800 |
$1,325,848 |
$1,405,398 |
$1,489,721 |
$1,579,103 |
$1,610,685 |
$1,642,899 |
$1,675,756 |
$1,709,271 |
$1,743,456 |
$1,778,325 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Initial Domain Renewal Core
Registration Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Second Renewal Period Domain
Core Registration Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Sunrise Period Renewal Core
Registration Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Current Month's Core
Registration Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716
|
$1,264,284
|
$0 |
$3,540,000
|
$2,360,000
|
$1,475,000
|
$1,180,000
|
$1,250,800
|
$1,325,848
|
$1,405,398
|
$1,489,721
|
$1,579,103
|
$1,610,685
|
$1,642,899
|
$1,675,756
|
$1,709,271
|
$1,743,456
|
$1,778,325
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Current Month's Activity |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716
|
$1,264,284
|
$0 |
$3,540,000 |
$2,360,000 |
$1,475,000 |
$1,180,000 |
$1,250,800 |
$1,325,848 |
$1,405,398 |
$1,489,721 |
$1,579,103
|
$1,610,685
|
$1,642,899
|
$1,675,756
|
$1,709,271 |
$1,743,456 |
$1,778,325
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
Sunrise Period |
|
|
|
Current Period Registration
Fees |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716 |
$1,264,284 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 1 Activity |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$1,685,716
|
$1,264,284
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$0 |
$0 |
$0 |
$0 |
|
Total Sunrise Period
Registrations (Cash Payout to Vendor) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716
|
$1,264,284
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716
|
$1,264,284
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
New Domain Registrations -
Annual Registration Fee Payouts |
|
|
|
Current Period Registration
Fees |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$3,540,000 |
$2,360,000 |
$1,475,000 |
$1,180,000 |
$1,250,800 |
$1,325,848 |
$1,405,398 |
$1,489,721 |
$1,579,103 |
$1,610,685 |
$1,642,899 |
$1,675,756 |
$1,709,271 |
$1,743,456 |
$1,778,325 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0 |
$0 |
$1,685,716
|
$1,264,284
|
$0
|
$3,540,000
|
$2,360,000
|
$1,475,000
|
$0
|
$0
|
$0
|
$0
|
$0 |
$0 |
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0 |
$0 |
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 4 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Initial Demain
Registrations (Cash Payout to Vendor) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$3,540,000
|
$2,360,000
|
$1,475,000
|
$1,180,000
|
$1,250,800
|
$1,325,848
|
$1,405,398
|
$1,489,721
|
$1,579,103
|
$3,296,401
|
$2,907,184
|
$1,675,756
|
$5,249,271
|
$4,103,456
|
$3,253,325
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
Domains
Renewed After Initial Registration Term - Annual Registration Fee Payouts |
|
|
Current Period Registration
Fees |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 4 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Domain Registrations for Renweal Period 1(Cash Payout to Vendor) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
Second Renewal Period Domains
Annual Registration Payouts |
|
|
|
Current Period Registration
Fees |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 4 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Domain Registrations for Renweal Period 2(Cash Payout to Vendor) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
Sunrise
Period Domain Renewals - Annual Registration Fee Payouts |
|
|
|
Current Period Registration
Fees |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 4 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year
Annual Registration Fee Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Domain Registrations for Renweal Period 2(Cash Payout to Vendor) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
Total Core Registry Fee
Payments (Cash) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,685,716 |
$1,264,284 |
$0 |
$3,540,000
|
$2,360,000
|
$1,475,000
|
$1,180,000
|
$1,250,800
|
$1,325,848
|
$1,405,398 |
$1,489,721 |
$1,579,103 |
$4,982,116 |
$4,171,468 |
$1,675,756 |
$5,249,271 |
$4,103,456 |
$3,253,325 |
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
|
|
|
|
|
ICANN COST RECOVERY FEE
PAYMENTS & TIMING |
|
ICANN
COST RECOVERY FEE PAYMENTS & TIMING |
|
ICANN
COST RECOVERY FEE PAYMENTS & TIMING |
|
ICANN
COST RECOVERY FEE PAYMENTS & TIMING |
|
ICANN
COST RECOVERY FEE PAYMENTS & TIMING |
|
|
|
|
Average |
|
|
Subscription |
|
Year 1 |
|
|
Year 2 |
|
Year 3 |
|
Year 4 |
|
Year 5 |
|
|
Period |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
|
|
Sunrise
Period |
QUIET |
|
New Domains
Registered |
2.1 |
|
- |
- |
571,429 |
428,571 |
- |
1,200,000 |
800,000 |
500,000 |
400,000 |
424,000 |
449,440 |
476,406 |
504,990 |
535,289 |
545,995 |
556,915 |
568,053 |
579,414 |
591,002 |
602,822 |
614,878 |
627,176 |
639,720 |
652,514 |
665,564 |
678,875 |
685,664 |
692,521 |
699,446 |
706,440 |
713,504 |
720,639 |
727,845 |
735,123 |
742,474 |
749,899 |
757,398 |
764,972 |
772,622 |
780,348 |
788,151 |
796,033 |
803,993 |
812,033 |
820,153 |
828,355 |
836,639 |
845,005 |
853,455 |
861,990 |
870,610 |
879,316 |
888,109 |
896,990 |
905,960 |
915,020 |
|
|
Domains Renewed
after Initial Registration (Term 1 Subscriptions) |
1.5 |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
960,000 |
640,000 |
400,000 |
320,000 |
339,200 |
359,552 |
381,125 |
403,992 |
428,231 |
436,796 |
445,532 |
454,442 |
463,531 |
472,802 |
482,258 |
491,902 |
501,741 |
511,776 |
522,011 |
532,451 |
543,100 |
548,531 |
554,017 |
559,557 |
565,152 |
570,803 |
|
Second Renewal
Period Domains Renewed |
1.5 |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
768,000 |
512,000 |
320,000 |
256,000 |
271,360 |
287,642 |
304,900 |
323,194 |
|
Domains Renewed
(Sunrise Period Subscriptions) |
5.0 |
|
|
|
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total Domain
Renewals |
|
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
960,000 |
640,000 |
400,000 |
320,000 |
339,200 |
359,552 |
381,125 |
403,992 |
428,231 |
436,796 |
445,532 |
454,442 |
463,531 |
472,802 |
482,258 |
491,902 |
501,741 |
511,776 |
1,290,011 |
1,044,451 |
863,100 |
804,531 |
825,377 |
847,198 |
870,052 |
893,997 |
|
Total New +
Renewals |
|
|
|
- |
- |
571,429 |
428,571 |
- |
1,200,000 |
800,000 |
500,000 |
400,000 |
424,000 |
449,440 |
476,406 |
504,990 |
535,289 |
545,995 |
556,915 |
568,053 |
579,414 |
591,002 |
602,822 |
614,878 |
627,176 |
639,720 |
652,514 |
665,564 |
678,875 |
685,664 |
692,521 |
699,446 |
706,440 |
1,673,504 |
1,360,639 |
1,127,845 |
1,055,123 |
1,081,674 |
1,109,451 |
1,138,523 |
1,168,964 |
1,200,853 |
1,217,144 |
1,233,683 |
1,250,475 |
1,267,524 |
1,284,835 |
1,302,411 |
1,320,257 |
1,338,380 |
1,356,781 |
2,143,466 |
1,906,441 |
1,733,710 |
1,683,847 |
1,713,486 |
1,744,188 |
1,776,012 |
1,809,017 |
|
|
|
Annual Fee to ICANN Per Name |
$0.20 |
|
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
|
|
|
|
|
|
|
|
Current Period Core
Registration Fees |
|
|
|
|
Sunrise Period ICANN Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286 |
$85,714 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
New Domains ICANN Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$240,000 |
$160,000 |
$100,000 |
$80,000 |
$84,800 |
$89,888 |
$95,281 |
$100,998 |
$107,058 |
$109,199 |
$111,383 |
$113,611 |
$115,883 |
$118,200 |
$120,564 |
$122,976 |
$125,435 |
$127,944 |
$130,503 |
$133,113 |
$135,775 |
$137,133
|
$138,504 |
$139,889 |
$141,288 |
$142,701
|
$144,128 |
$145,569 |
$147,025 |
$148,495 |
$149,980 |
$151,480 |
$152,994 |
$154,524 |
$156,070 |
$157,630 |
$159,207 |
$160,799 |
$162,407 |
$164,031 |
$165,671 |
$167,328 |
$169,001 |
$170,691 |
$172,398 |
$174,122 |
$175,863 |
$177,622 |
$179,398 |
$181,192 |
$183,004 |
|
Initial Domain Renewals ICANN
Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$192,000 |
$128,000 |
$80,000 |
$64,000 |
$67,840 |
$71,910
|
$76,225
|
$80,798
|
$85,646 |
$87,359 |
$89,106 |
$90,888 |
$92,706
|
$94,560
|
$96,452
|
$98,380
|
$100,348 |
$102,355 |
$104,402
|
$106,490
|
$108,620 |
$109,706
|
$110,803 |
$111,911 |
$113,030
|
$114,161 |
|
Second Renewal Period ICANN
Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$153,600 |
$102,400 |
$64,000 |
$51,200 |
$54,272 |
$57,528 |
$60,980
|
$64,639
|
|
Sunrise Period Renewal ICANN
Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Current Month's ICANN
Fees |
|
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286 |
$85,714 |
$0 |
$240,000 |
$160,000 |
$100,000 |
$80,000 |
$84,800 |
$89,888 |
$95,281 |
$100,998 |
$107,058 |
$109,199 |
$111,383 |
$113,611 |
$115,883 |
$118,200 |
$120,564
|
$122,976
|
$125,435
|
$127,944 |
$130,503
|
$133,113
|
$135,775 |
$137,133 |
$138,504
|
$139,889
|
$141,288 |
$334,701 |
$272,128
|
$225,569 |
$211,025
|
$216,335
|
$221,890
|
$227,705
|
$233,793
|
$240,171
|
$243,429
|
$246,737
|
$250,095
|
$253,505
|
$256,967
|
$260,482
|
$264,051
|
$267,676
|
$271,356
|
$428,693
|
$381,288
|
$346,742 |
$336,769
|
$342,697
|
$348,838
|
$355,202 |
$361,803
|
|
|
|
|
|
|
|
Multi-Year
Annual Fees to ICANN Relating to Current Month's Activity |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286 |
$85,714 |
$0 |
$240,000 |
$160,000 |
$100,000 |
$80,000 |
$84,800 |
$89,888 |
$95,281 |
$100,998 |
$107,058 |
$109,199 |
$111,383 |
$113,611 |
$115,883 |
$118,200 |
$120,564 |
$122,976 |
$125,435 |
$127,944 |
$130,503 |
$133,113 |
$135,775 |
$137,133
|
$138,504 |
$139,889 |
$141,288 |
$334,701
|
$272,128 |
$225,569 |
$211,025 |
$216,335 |
$221,890 |
$227,705 |
$233,793 |
$240,171 |
$243,429 |
$246,737 |
$250,095 |
$253,505 |
$256,967 |
$260,482 |
$264,051 |
$267,676 |
$271,356 |
$428,693 |
$381,288 |
$346,742 |
$336,769 |
$342,697 |
$348,838 |
$355,202
|
$361,803 |
|
|
|
|
Sunrise Period |
|
|
|
Current Period Fees to ICANN |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286 |
$85,714 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 1 Activity |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0
|
$0
|
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
|
Total ICANN Fees Related to
Sunrise Period Registrations (Cash) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286
|
$85,714 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286
|
$85,714 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$114,286
|
$85,714
|
$0 |
$0 |
$0 |
$0 |
|
|
|
|
New Domain Registrations -
Annual Registration Fee Payouts |
|
|
|
Current Period Fees to ICANN |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$240,000 |
$160,000 |
$100,000 |
$80,000 |
$84,800 |
$89,888 |
$95,281 |
$100,998 |
$107,058 |
$109,199 |
$111,383 |
$113,611 |
$115,883 |
$118,200 |
$120,564 |
$122,976 |
$125,435 |
$127,944 |
$130,503 |
$133,113 |
$135,775 |
$137,133
|
$138,504 |
$139,889 |
$141,288 |
$142,701
|
$144,128 |
$145,569 |
$147,025 |
$148,495 |
$149,980 |
$151,480 |
$152,994 |
$154,524 |
$156,070 |
$157,630 |
$159,207 |
$160,799 |
$162,407 |
$164,031 |
$165,671 |
$167,328 |
$169,001 |
$170,691 |
$172,398 |
$174,122 |
$175,863 |
$177,622 |
$179,398 |
$181,192 |
$183,004 |
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$114,286
|
$85,714
|
$0
|
$240,000
|
$160,000
|
$100,000
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$11,429
|
$8,571
|
$0
|
$24,000
|
$16,000
|
$10,000
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 2 Activity |
|
|
$80,000
|
$84,800
|
$89,888
|
$95,281
|
$100,998
|
$107,058
|
$109,199
|
$111,383
|
$113,611
|
$115,883
|
$118,200
|
$120,564
|
$8,000
|
$8,480
|
$8,989
|
$9,528
|
$10,100
|
$10,706
|
$10,920
|
$11,138
|
$11,361
|
$11,588
|
$11,820
|
$12,056
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 3 Activity |
|
|
$122,976
|
$125,435
|
$127,944
|
$130,503
|
$133,113
|
$135,775
|
$137,133
|
$138,504
|
$139,889
|
$141,288
|
$142,701
|
$144,128
|
$12,298
|
$12,544
|
$12,794
|
$13,050
|
$13,311
|
$13,578
|
$13,713
|
$13,850
|
$13,989
|
$14,129
|
$14,270
|
$14,413
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 4 Activity |
|
|
$145,569
|
$147,025
|
$148,495
|
$149,980
|
$151,480
|
$152,994
|
$154,524
|
$156,070
|
$157,630
|
$159,207
|
$160,799
|
$162,407
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ICANN Fees Related to
Initial Domain Registrations (Cash) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$240,000 |
$160,000 |
$100,000 |
$80,000 |
$84,800 |
$89,888 |
$95,281 |
$100,998 |
$107,058
|
$223,485 |
$197,097
|
$113,611
|
$355,883
|
$278,200
|
$220,564
|
$202,976
|
$210,235
|
$217,832
|
$225,784
|
$234,111
|
$242,833
|
$257,760
|
$258,459
|
$253,500
|
$281,171
|
$276,901
|
$274,692
|
$276,545
|
$280,940
|
$285,428
|
$290,011
|
$294,692
|
$299,475
|
$302,577
|
$305,712
|
$308,880
|
$312,083
|
$315,319
|
$318,591
|
$321,897
|
$325,239
|
$328,617
|
$332,031
|
$335,482
|
$338,970
|
$342,360
|
$345,783
|
$349,241
|
$352,733
|
$356,261
|
$359,823
|
|
|
|
|
Domains
Renewed After Initial Registration Term - Annual Registration Fee Payouts |
|
|
Current Period Fees to ICANN |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$192,000 |
$128,000 |
$80,000 |
$64,000 |
$67,840 |
$71,910
|
$76,225
|
$80,798
|
$85,646 |
$87,359 |
$89,106 |
$90,888 |
$92,706
|
$94,560
|
$96,452
|
$98,380
|
$100,348 |
$102,355 |
$104,402
|
$106,490
|
$108,620 |
$109,706
|
$110,803 |
$111,911 |
$113,030
|
$114,161 |
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$96,000
|
$64,000
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 4 Activity |
|
|
$40,000
|
$32,000
|
$33,920
|
$35,955
|
$38,112
|
$40,399
|
$42,823
|
$43,680
|
$44,553
|
$45,444
|
$46,353
|
$47,280
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ICANN Fees Related to
Renewal Period 1 (Cash) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$192,000
|
$128,000
|
$80,000 |
$64,000 |
$67,840 |
$71,910 |
$76,225 |
$80,798 |
$85,646
|
$87,359
|
$89,106
|
$90,888
|
$188,706
|
$158,560 |
$136,452 |
$130,380
|
$134,268
|
$138,310 |
$142,515
|
$146,889
|
$151,443
|
$153,386
|
$155,357
|
$157,356
|
$159,384
|
$161,441
|
|
|
|
|
Second Renewal Period Domains
Annual Registration Payouts |
|
|
|
Current Period Fees to ICANN |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$153,600 |
$102,400 |
$64,000 |
$51,200 |
$54,272 |
$57,528 |
$60,980
|
$64,639
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 4 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ICANN Fees Related to
Renewal Period 2 (Cash) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$153,600
|
$102,400
|
$64,000 |
$51,200 |
$54,272 |
$57,528
|
$60,980 |
$64,639 |
|
|
|
|
Sunrise
Period Domain Renewals - Annual Registration Fee Payouts |
|
|
|
Current Period Fees to ICANN |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 1 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 2 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 3 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 4 Activity |
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Multi-Year Annual ICANN Fee
Payouts Relating to Year 5 Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ICANN Fees Related to
Sunrise Period Renewals (Cash) |
|
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
Total Fees to ICANN (Cash) |
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$114,286 |
$85,714 |
$0
|
$240,000 |
$160,000 |
$100,000 |
$80,000 |
$84,800 |
$89,888 |
$95,281 |
$100,998 |
$107,058 |
$337,771 |
$282,811 |
$113,611 |
$355,883 |
$278,200 |
$220,564 |
$202,976 |
$210,235 |
$217,832 |
$225,784 |
$234,111 |
$242,833 |
$372,046 |
$344,173 |
$253,500 |
$281,171 |
$468,901 |
$402,692 |
$356,545 |
$344,940 |
$353,268 |
$361,921 |
$370,917 |
$380,274 |
$502,509 |
$478,786 |
$397,987 |
$402,971 |
$504,026 |
$477,151 |
$458,349 |
$455,620 |
$462,885 |
$470,341 |
$631,597 |
$588,259 |
$672,089 |
$636,083 |
$558,869 |
$567,617 |
$576,624 |
$585,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|