90% CONFIDENCE LEVEL
REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING REGISTRY OPERATOR MULTI-YEAR ANNUAL FEE PAYMENT & TIMING
Average
Subscription Year 1 Year 2 Year 3 Year 4 Year 5
Period 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
      Sunrise Period QUIET
New Domains Registered 2.1 ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 171,429 ����� 128,571 ������������� -�� ����� 600,000 ����� 400,000 ����� 250,000 ����� 200,000 ����� 206,000 ����� 212,180 ����� 218,545 ����� 225,101 ����� 231,854 ����� 234,173 ����� 236,515 ����� 238,880 ����� 241,269 ����� 243,682 ������� 246,119 ����� 248,580 ����� 251,066 ����� 253,577 ����� 256,113 ����� 258,674 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261
Domains Renewed after Initial Registration (Term 1 Subscriptions) 1.5 ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 360,000 ����� 240,000 ����� 150,000 ����� 120,000 ����� 123,600 ����� 127,308 ����� 131,127 ����� 135,061 ����� 139,112 ����� 140,504 ����� 141,909 ����� 143,328 ����� 144,761 ����� 146,209 ����� 147,671 ����� 149,148 ����� 150,640 ����� 152,146 ����� 153,668 ����� 155,204 ����� 156,757 ����� 156,757 ����� 156,757 ����� 156,757 ����� 156,757 ����� 156,757
Second Renewal Period Domains Renewed 1.5 ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 216,000 ����� 144,000 ������� 90,000 ������� 72,000 ������� 74,160 ������� 76,385 ������� 78,676 ������� 81,036
Domains Renewed (Sunrise Period Subscriptions) 5.0 ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -��
Total Domain Renewals ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 360,000 ����� 240,000 ����� 150,000 ����� 120,000 ����� 123,600 ����� 127,308 ����� 131,127 ����� 135,061 ����� 139,112 ����� 140,504 ����� 141,909 ����� 143,328 ����� 144,761 ����� 146,209 ����� 147,671 ����� 149,148 ����� 150,640 ����� 152,146 ����� 369,668 ����� 299,204 ����� 246,757 ����� 228,757 ����� 230,917 ����� 233,141 ����� 235,433 ����� 237,793
Total New + Renewals ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 171,429 ����� 128,571 ������������� -�� ����� 600,000 ����� 400,000 ����� 250,000 ����� 200,000 ����� 206,000 ����� 212,180 ����� 218,545 ����� 225,101 ����� 231,854 ����� 234,173 ����� 236,515 ����� 238,880 ����� 241,269 ����� 243,682 ������� 246,119 ����� 248,580 ����� 251,066 ����� 253,577 ����� 256,113 ����� 258,674 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 621,261 ����� 501,261 ����� 411,261 ����� 381,261 ����� 384,861 ����� 388,569 ����� 392,388 ����� 396,322 ����� 400,373 ����� 401,765 ����� 403,170 ����� 404,589 ����� 406,022 ����� 407,470 ����� 408,932 ����� 410,409 ����� 411,901 ����� 413,407 ����� 630,929 ����� 560,465 ����� 508,018 ����� 490,018 ����� 492,178 ����� 494,402 ����� 496,694 ����� 499,054
Annual Core Registry Fee Per Name $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95 $2.95
Current Period Core Registration Fees
Sunrise Period Core Registration Fees $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
New DomainsCore Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,770,000 $1,180,000 $737,500 $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $690,810 $697,719 $704,696 $711,744 $718,862 $726,051 $733,311 $740,645 $748,052 $755,533 $763,088 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720
Initial Domain Renewal Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,062,000 $708,000 $442,500 $354,000 $364,620 $375,559 $386,825 $398,429 $410,382 $414,486 $418,632 $422,818 $427,046 $431,317 $435,631 $439,987 $444,387 $448,831 $453,320 $457,853 $462,432 $462,432 $462,432 $462,432 $462,432 $462,432
Second Renewal Period Domain Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $637,200 $424,800 $265,500 $212,400 $218,772 $225,335 $232,095 $239,057
Sunrise Period Renewal Core Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Current Month's Core Registration Fees $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $1,770,000 $1,180,000 $737,500 $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $690,810 $697,719 $704,696 $711,744 $718,862 $726,051 $733,311 $740,645 $748,052 $755,533 $763,088 $770,720 $770,720 $770,720 $770,720 $770,720 $1,832,720 $1,478,720 $1,213,220 $1,124,720 $1,135,340 $1,146,279 $1,157,545 $1,169,149 $1,181,102 $1,185,206 $1,189,352 $1,193,538 $1,197,766 $1,202,037 $1,206,351 $1,210,707 $1,215,107 $1,219,551 $1,861,240 $1,653,373 $1,498,652 $1,445,552 $1,451,924 $1,458,487 $1,465,247 $1,472,209
Multi-Year Annual Registration Fee Payouts Relating to Current Month's Activity $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $1,770,000 $1,180,000 $737,500 $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $690,810 $697,719 $704,696 $711,744 $718,862 $726,051 $733,311 $740,645 $748,052 $755,533 $763,088 $770,720 $770,720 $770,720 $770,720 $770,720 $1,832,720 $1,478,720 $1,213,220 $1,124,720 $1,135,340 $1,146,279 $1,157,545 $1,169,149 $1,181,102 $1,185,206 $1,189,352 $1,193,538 $1,197,766 $1,202,037 $1,206,351 $1,210,707 $1,215,107 $1,219,551 $1,861,240 $1,653,373 $1,498,652 $1,445,552 $1,451,924 $1,458,487 $1,465,247 $1,472,209
Sunrise Period
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0
Total Sunrise Period Registrations (Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $0 $0 $0
New Domain Registrations - Annual Registration Fee Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,770,000 $1,180,000 $737,500 $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $690,810 $697,719 $704,696 $711,744 $718,862 $726,051 $733,311 $740,645 $748,052 $755,533 $763,088 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $1,770,000 $1,180,000 $737,500 $0 $0 $0 $0 $0 $0 $50,572 $37,928 $0 $177,000 $118,000 $73,750 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $690,810 $697,719 $704,696 $711,744 $718,862 $726,051 $59,000 $60,770 $62,593 $64,471 $66,405 $68,397 $69,081 $69,772 $70,470 $71,174 $71,886 $72,605 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $733,311 $740,645 $748,052 $755,533 $763,088 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $73,331 $74,064 $74,805 $75,553 $76,309 $77,072 $77,072 $77,072 $77,072 $77,072 $77,072 $77,072
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720 $770,720
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Initial Demain Registrations (Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,770,000 $1,180,000 $737,500 $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $1,196,526 $1,077,004 $704,696 $2,481,744 $1,898,862 $1,463,551 $1,323,311 $1,348,345 $1,373,983 $1,400,241 $1,427,136 $1,454,689 $1,512,102 $1,506,368 $1,475,416 $1,659,464 $1,607,582 $1,570,521 $1,563,031 $1,572,135 $1,581,365 $1,590,724 $1,600,213 $1,609,837 $1,610,521 $1,611,212 $1,611,910 $1,612,614 $1,613,326 $1,614,045 $1,614,771 $1,615,504 $1,616,245 $1,616,993 $1,617,749 $1,618,512 $1,618,512 $1,618,512 $1,618,512 $1,618,512 $1,618,512 $1,618,512
Domains Renewed After Initial Registration Term - Annual Registration Fee Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,062,000 $708,000 $442,500 $354,000 $364,620 $375,559 $386,825 $398,429 $410,382 $414,486 $418,632 $422,818 $427,046 $431,317 $435,631 $439,987 $444,387 $448,831 $453,320 $457,853 $462,432 $462,432 $462,432 $462,432 $462,432 $462,432
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $531,000 $354,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $221,250 $177,000 $182,310 $187,779 $193,412 $199,214 $205,191 $207,243 $209,316 $211,409 $213,523 $215,659
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Domain Registrations for Renweal Period 1(Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $1,062,000 $708,000 $442,500 $354,000 $364,620 $375,559 $386,825 $398,429 $410,382 $414,486 $418,632 $422,818 $958,046 $785,317 $656,881 $616,987 $626,697 $636,611 $646,732 $657,067 $667,623 $669,675 $671,748 $673,841 $675,955 $678,091
Second Renewal Period Domains Annual Registration Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $637,200 $424,800 $265,500 $212,400 $218,772 $225,335 $232,095 $239,057
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Domain Registrations for Renweal Period 2(Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $637,200 $424,800 $265,500 $212,400 $218,772 $225,335 $232,095 $239,057
Sunrise Period Domain Renewals - Annual Registration Fee Payouts
Current Period Registration Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual Registration Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total Domain Registrations for Renweal Period 2(Cash Payout to Vendor) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Core Registry Fee Payments (Cash) $0 $0 $0 $0 $0 $0 $505,716 $379,284 $0 $1,770,000 $1,180,000 $737,500 $590,000 $607,700 $625,931 $644,708 $664,048 $683,969 $1,702,241 $1,456,288 $704,696 $2,481,744 $1,898,862 $1,463,551 $1,323,311 $1,348,345 $1,373,983 $1,400,241 $1,427,136 $1,454,689 $2,017,817 $1,885,652 $1,475,416 $1,659,464 $2,669,582 $2,278,521 $2,005,531 $1,926,135 $1,945,985 $1,966,283 $1,987,038 $2,008,266 $2,526,618 $2,404,982 $2,030,541 $2,035,432 $2,571,372 $2,399,362 $2,271,652 $2,232,491 $2,242,942 $2,253,604 $2,901,681 $2,700,379 $3,057,350 $2,879,871 $2,509,032 $2,517,688 $2,526,562 $2,535,660
ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING ICANN COST RECOVERY FEE PAYMENTS & TIMING
Average
Subscription Year 1 Year 2 Year 3 Year 4 Year 5
Period 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12
Sunrise Period QUIET
New Domains Registered 2.1 ������������� -�� ������������� -�� ����� 171,429 ����� 128,571 ������������� -�� ����� 600,000 ����� 400,000 ����� 250,000 ����� 200,000 ����� 206,000 ����� 212,180 ����� 218,545 ����� 225,101 ����� 231,854 ����� 234,173 ����� 236,515 ����� 238,880 ����� 241,269 ����� 243,682 ������� 246,119 ����� 248,580 ����� 251,066 ����� 253,577 ����� 256,113 ����� 258,674 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261
Domains Renewed after Initial Registration (Term 1 Subscriptions) 1.5 ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 360,000 ����� 240,000 ����� 150,000 ����� 120,000 ����� 123,600 ����� 127,308 ����� 131,127 ����� 135,061 ����� 139,112 ����� 140,504 ����� 141,909 ����� 143,328 ����� 144,761 ����� 146,209 ����� 147,671 ����� 149,148 ����� 150,640 ����� 152,146 ����� 153,668 ����� 155,204 ����� 156,757 ����� 156,757 ����� 156,757 ����� 156,757 ����� 156,757 ����� 156,757
Second Renewal Period Domains Renewed 1.5 ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 216,000 ����� 144,000 ������� 90,000 ������� 72,000 ������� 74,160 ������� 76,385 ������� 78,676 ������� 81,036
Domains Renewed (Sunrise Period Subscriptions) 5.0         ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -��
Total Domain Renewals ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ��������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ������������� -�� ����� 360,000 ����� 240,000 ����� 150,000 ����� 120,000 ����� 123,600 ����� 127,308 ����� 131,127 ����� 135,061 ����� 139,112 ����� 140,504 ����� 141,909 ����� 143,328 ����� 144,761 ����� 146,209 ����� 147,671 ����� 149,148 ����� 150,640 ����� 152,146 ����� 369,668 ����� 299,204 ����� 246,757 ����� 228,757 ����� 230,917 ����� 233,141 ����� 235,433 ����� 237,793
Total New + Renewals ������������� -�� ������������� -�� ����� 171,429 ����� 128,571 ������������� -�� ����� 600,000 ����� 400,000 ����� 250,000 ����� 200,000 ����� 206,000 ����� 212,180 ����� 218,545 ����� 225,101 ����� 231,854 ����� 234,173 ����� 236,515 ����� 238,880 ����� 241,269 ����� 243,682 ������� 246,119 ����� 248,580 ����� 251,066 ����� 253,577 ����� 256,113 ����� 258,674 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 261,261 ����� 621,261 ����� 501,261 ����� 411,261 ����� 381,261 ����� 384,861 ����� 388,569 ����� 392,388 ����� 396,322 ����� 400,373 ����� 401,765 ����� 403,170 ����� 404,589 ����� 406,022 ����� 407,470 ����� 408,932 ����� 410,409 ����� 411,901 ����� 413,407 ����� 630,929 ����� 560,465 ����� 508,018 ����� 490,018 ����� 492,178 ����� 494,402 ����� 496,694 ����� 499,054
Annual Fee to ICANN Per Name $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20
Current Period Core Registration Fees
Sunrise Period ICANN Fees $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
New Domains ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $120,000 $80,000 $50,000 $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $46,835 $47,303 $47,776 $48,254 $48,736 $49,224 $49,716 $50,213 $50,715 $51,223 $51,735 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252
Initial Domain Renewals ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $72,000 $48,000 $30,000 $24,000 $24,720 $25,462 $26,225 $27,012 $27,822 $28,101 $28,382 $28,666 $28,952 $29,242 $29,534 $29,830 $30,128 $30,429 $30,734 $31,041 $31,351 $31,351 $31,351 $31,351 $31,351 $31,351
Second Renewal Period ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $43,200 $28,800 $18,000 $14,400 $14,832 $15,277 $15,735 $16,207
Sunrise Period Renewal ICANN Fees $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Current Month's ICANN Fees $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $120,000 $80,000 $50,000 $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $46,835 $47,303 $47,776 $48,254 $48,736 $49,224 $49,716 $50,213 $50,715 $51,223 $51,735 $52,252 $52,252 $52,252 $52,252 $52,252 $124,252 $100,252 $82,252 $76,252 $76,972 $77,714 $78,478 $79,264 $80,075 $80,353 $80,634 $80,918 $81,204 $81,494 $81,786 $82,082 $82,380 $82,681 $126,186 $112,093 $101,604 $98,004 $98,436 $98,880 $99,339 $99,811
Multi-Year Annual Fees to ICANN Relating to Current Month's Activity   $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $120,000 $80,000 $50,000 $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $46,835 $47,303 $47,776 $48,254 $48,736 $49,224 $49,716 $50,213 $50,715 $51,223 $51,735 $52,252 $52,252 $52,252 $52,252 $52,252 $124,252 $100,252 $82,252 $76,252 $76,972 $77,714 $78,478 $79,264 $80,075 $80,353 $80,634 $80,918 $81,204 $81,494 $81,786 $82,082 $82,380 $82,681 $126,186 $112,093 $101,604 $98,004 $98,436 $98,880 $99,339 $99,811
Sunrise Period
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0
Total ICANN Fees Related to Sunrise Period Registrations (Cash) $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $0 $0 $0
New Domain Registrations - Annual Registration Fee Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $120,000 $80,000 $50,000 $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $46,835 $47,303 $47,776 $48,254 $48,736 $49,224 $49,716 $50,213 $50,715 $51,223 $51,735 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $120,000 $80,000 $50,000 $0 $0 $0 $0 $0 $0 $3,429 $2,571 $0 $12,000 $8,000 $5,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $46,835 $47,303 $47,776 $48,254 $48,736 $49,224 $4,000 $4,120 $4,244 $4,371 $4,502 $4,637 $4,683 $4,730 $4,778 $4,825 $4,874 $4,922 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $49,716 $50,213 $50,715 $51,223 $51,735 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $4,972 $5,021 $5,072 $5,122 $5,173 $5,225 $5,225 $5,225 $5,225 $5,225 $5,225 $5,225
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252 $52,252
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Initial Domain Registrations (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $120,000 $80,000 $50,000 $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $81,120 $73,017 $47,776 $168,254 $128,736 $99,224 $89,716 $91,413 $93,151 $94,932 $96,755 $98,623 $102,515 $102,127 $100,028 $112,506 $108,989 $106,476 $105,968 $106,585 $107,211 $107,846 $108,489 $109,141 $109,188 $109,235 $109,282 $109,330 $109,378 $109,427 $109,476 $109,526 $109,576 $109,627 $109,678 $109,730 $109,730 $109,730 $109,730 $109,730 $109,730 $109,730
Domains Renewed After Initial Registration Term - Annual Registration Fee Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $72,000 $48,000 $30,000 $24,000 $24,720 $25,462 $26,225 $27,012 $27,822 $28,101 $28,382 $28,666 $28,952 $29,242 $29,534 $29,830 $30,128 $30,429 $30,734 $31,041 $31,351 $31,351 $31,351 $31,351 $31,351 $31,351
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $36,000 $24,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $15,000 $12,000 $12,360 $12,731 $13,113 $13,506 $13,911 $14,050 $14,191 $14,333 $14,476 $14,621
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Renewal Period 1 (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $72,000 $48,000 $30,000 $24,000 $24,720 $25,462 $26,225 $27,012 $27,822 $28,101 $28,382 $28,666 $64,952 $53,242 $44,534 $41,830 $42,488 $43,160 $43,846 $44,547 $45,263 $45,402 $45,542 $45,684 $45,827 $45,972
Second Renewal Period Domains Annual Registration Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $43,200 $28,800 $18,000 $14,400 $14,832 $15,277 $15,735 $16,207
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Renewal Period 2 (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $43,200 $28,800 $18,000 $14,400 $14,832 $15,277 $15,735 $16,207
Sunrise Period Domain Renewals - Annual Registration Fee Payouts
Current Period Fees to ICANN $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 1 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 2 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 3 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 4 Activity $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Multi-Year Annual ICANN Fee Payouts Relating to Year 5 Activity                                                                                                                        
Total ICANN Fees Related to Sunrise Period Renewals (Cash) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total Fees to ICANN (Cash) $0 $0 $0 $0 $0 $0 $34,286 $25,714 $0 $120,000 $80,000 $50,000 $40,000 $41,200 $42,436 $43,709 $45,020 $46,371 $115,406 $98,731 $47,776 $168,254 $128,736 $99,224 $89,716 $91,413 $93,151 $94,932 $96,755 $98,623 $136,801 $127,841 $100,028 $112,506 $180,989 $154,476 $135,968 $130,585 $131,931 $133,307 $134,714 $136,154 $171,296 $163,050 $137,664 $137,995 $174,330 $162,669 $154,010 $151,355 $152,064 $152,787 $196,724 $183,077 $207,278 $195,246 $170,104 $170,691 $171,292 $171,909