Organic Names Financial Model

Organic Names financial models follow on the following pages.

There are 3 financial models, taken at 3 confidence levels, the assumptions of which vary as follows:

90% confidence

50% confidence

10% confidence

Initial register

2,000,000

2,400,000

2,800,000

Initial monthly net growth

-2.0%

0.0%

1.0%

Monthly net growth after one year

-1.0%

1.0%

1.5%

Each financial model contains:



This is provided broken down first by year, and then by quarter

For ease of understanding, there follow 3 pages containing charts graphically representing key indicators in these models. These are immediately followed by the financial models themselves.


90% Confidence Level

 



50% Confidence Level





10% Confidence Level

 

Financial Models