| Opex | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | |||
| 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | Q3 2002 | Q4 2002 | Q1 2003 | Q2 2003 | Q3 2003 | Q4 2003 | Q1 2004 | Q2 2004 | Q3 2004 | Q4 2004 | Q1 2005 | Q2 2005 | Q3 2005 | Q4 2005 | Q1 2006 | Q2 2006 | Q3 2006 | Q4 2006 | Q1 2007 | Q2 2007 | Q3 2007 | Q4 2007 | Q1 2008 | Q2 2008 | Q3 2008 | Q4 2008 | ||||
| Category | ||||||||||||||||||||||||||||||||||||
| Staff | s | 1,039 | 4,438 | 4,438 | 4,438 | 4,438 | 4,438 | 4,438 | 200 | 839 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | ||
| Operations | s | 94 | 534 | 542 | 548 | 554 | 560 | 567 | 25 | 69 | 132 | 134 | 134 | 134 | 136 | 136 | 136 | 136 | 137 | 137 | 137 | 137 | 138 | 138 | 138 | 138 | 140 | 140 | 140 | 140 | 142 | 142 | 142 | 142 | ||
| ICANN | s | - | 525 | 611 | 711 | 827 | 963 | 1,120 | - | - | 124 | 129 | 134 | 139 | 144 | 150 | 155 | 162 | 168 | 174 | 181 | 188 | 195 | 203 | 211 | 219 | 227 | 236 | 245 | 254 | 264 | 275 | 285 | 296 | ||
| Premises | s | 64 | 153 | 153 | 153 | 153 | 153 | 153 | 25 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | ||
| Marketing | s | 171 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | - | 171 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | ||
| Professional Indemnity Insurance | s | 4 | 50 | 50 | 50 | 50 | 50 | 50 | - | 4 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | ||
| Legal | s | 100 | 892 | 901 | 908 | 916 | 924 | 931 | 50 | 50 | 222 | 223 | 223 | 224 | 224 | 225 | 225 | 226 | 226 | 227 | 227 | 228 | 228 | 229 | 229 | 230 | 230 | 231 | 231 | 232 | 232 | 233 | 233 | 234 | ||
| Technical development project | s | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Board and Strategy | s | 30 | 60 | 60 | 60 | 60 | 60 | 60 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | ||
| Financial | s | 35 | 90 | 90 | 90 | 90 | 90 | 90 | 13 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | ||
| Miscellaneous | s | 300 | 833 | 1,036 | 1,043 | 1,049 | 1,056 | 1,063 | 150 | 150 | 168 | 195 | 222 | 249 | 258 | 259 | 259 | 260 | 260 | 260 | 261 | 261 | 262 | 262 | 263 | 263 | 263 | 264 | 264 | 265 | 265 | 266 | 266 | 266 | ||
| Other | s | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total | s | 1,838 | 8,957 | 9,261 | 9,381 | 9,518 | 9,674 | 9,853 | 478 | 1,360 | 2,189 | 2,223 | 2,256 | 2,289 | 2,305 | 2,312 | 2,318 | 2,325 | 2,334 | 2,341 | 2,349 | 2,357 | 2,366 | 2,375 | 2,384 | 2,393 | 2,404 | 2,413 | 2,423 | 2,434 | 2,446 | 2,457 | 2,469 | 2,481 | ||
| Category by percentage | ||||||||||||||||||||||||||||||||||||
| Staff | 57% | 50% | 48% | 47% | 47% | 46% | 45% | 42% | 62% | 51% | 50% | 49% | 48% | 48% | 48% | 48% | 48% | 48% | 47% | 47% | 47% | 47% | 47% | 47% | 46% | 46% | 46% | 46% | 46% | 45% | 45% | 45% | 45% | |||
| Operations | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | |||
| ICANN | 0% | 6% | 7% | 8% | 9% | 10% | 11% | 0% | 0% | 6% | 6% | 6% | 6% | 6% | 6% | 7% | 7% | 7% | 7% | 8% | 8% | 8% | 9% | 9% | 9% | 9% | 10% | 10% | 10% | 11% | 11% | 12% | 12% | |||
| Premises | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 5% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | |||
| Marketing | 9% | 15% | 15% | 15% | 14% | 14% | 14% | 0% | 13% | 16% | 16% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 14% | 14% | 14% | 14% | 14% | 14% | 14% | 14% | 14% | 14% | |||
| Professional Indemnity Insurance | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Legal | 5% | 10% | 10% | 10% | 10% | 10% | 9% | 10% | 4% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 9% | 9% | 9% | 9% | |||
| Technical development project | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||
| Board and Strategy | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 3% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Financial | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 3% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Miscellaneous | 16% | 9% | 11% | 11% | 11% | 11% | 11% | 31% | 11% | 8% | 9% | 10% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | |||
| Other | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||
| Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||
| By percentage of revenue | ||||||||||||||||||||||||||||||||||||
| Staff | 48% | 25% | 25% | 25% | 24% | 24% | 155% | 62% | 39% | 28% | 26% | 26% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 24% | 24% | 24% | 24% | 24% | 24% | 24% | 24% | ||||||
| Operations | 6% | 3% | 3% | 3% | 3% | 3% | 18% | 7% | 5% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | ||||||
| ICANN | 6% | 4% | 4% | 5% | 5% | 6% | 17% | 7% | 5% | 4% | 3% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 5% | 6% | 6% | 6% | 6% | 6% | ||||||
| Premises | 2% | 1% | 1% | 1% | 1% | 1% | 5% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | ||||||
| Marketing | 15% | 8% | 8% | 8% | 8% | 7% | 48% | 19% | 12% | 9% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 8% | 7% | 7% | 7% | 7% | ||||||
| Professional Indemnity Insurance | 1% | 0% | 0% | 0% | 0% | 0% | 2% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Legal | 10% | 5% | 5% | 5% | 5% | 5% | 31% | 12% | 8% | 6% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | ||||||
| Technical development project | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Board and Strategy | 1% | 0% | 0% | 0% | 0% | 0% | 2% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Financial | 1% | 1% | 1% | 1% | 0% | 0% | 3% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Miscellaneous | 9% | 6% | 6% | 6% | 6% | 6% | 23% | 11% | 8% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | ||||||
| Other | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Total | 96% | 53% | 53% | 53% | 53% | 53% | 306% | 124% | 79% | 58% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | 53% | ||||||