| Opex | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | |||
| 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | Q3 2002 | Q4 2002 | Q1 2003 | Q2 2003 | Q3 2003 | Q4 2003 | Q1 2004 | Q2 2004 | Q3 2004 | Q4 2004 | Q1 2005 | Q2 2005 | Q3 2005 | Q4 2005 | Q1 2006 | Q2 2006 | Q3 2006 | Q4 2006 | Q1 2007 | Q2 2007 | Q3 2007 | Q4 2007 | Q1 2008 | Q2 2008 | Q3 2008 | Q4 2008 | ||||
| Category | ||||||||||||||||||||||||||||||||||||
| Staff | s | 1,039 | 4,438 | 4,438 | 4,438 | 4,438 | 4,438 | 4,438 | 200 | 839 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | ||
| Operations | s | 94 | 534 | 542 | 548 | 554 | 560 | 567 | 25 | 69 | 132 | 134 | 134 | 134 | 136 | 136 | 136 | 136 | 137 | 137 | 137 | 137 | 138 | 138 | 138 | 138 | 140 | 140 | 140 | 140 | 142 | 142 | 142 | 142 | ||
| ICANN | s | - | 464 | 536 | 622 | 720 | 835 | 967 | - | - | 110 | 114 | 118 | 122 | 127 | 132 | 136 | 142 | 147 | 152 | 158 | 164 | 170 | 177 | 183 | 190 | 197 | 205 | 212 | 220 | 229 | 237 | 246 | 255 | ||
| Premises | s | 64 | 153 | 153 | 153 | 153 | 153 | 153 | 25 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | ||
| Marketing | s | 171 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | 1,380 | - | 171 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | ||
| Professional Indemnity Insurance | s | 4 | 50 | 50 | 50 | 50 | 50 | 50 | - | 4 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | ||
| Legal | s | 100 | 815 | 821 | 825 | 829 | 834 | 838 | 50 | 50 | 203 | 204 | 204 | 204 | 205 | 205 | 205 | 206 | 206 | 206 | 206 | 207 | 207 | 207 | 207 | 208 | 208 | 208 | 209 | 209 | 209 | 209 | 210 | 210 | ||
| Technical development project | s | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Board and Strategy | s | 30 | 60 | 60 | 60 | 60 | 60 | 60 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | ||
| Financial | s | 35 | 90 | 90 | 90 | 90 | 90 | 90 | 13 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | ||
| Miscellaneous | s | 300 | 797 | 967 | 971 | 975 | 979 | 982 | 150 | 150 | 165 | 188 | 211 | 233 | 241 | 242 | 242 | 242 | 242 | 243 | 243 | 243 | 243 | 244 | 244 | 244 | 244 | 245 | 245 | 245 | 245 | 245 | 246 | 246 | ||
| Other | s | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Total | s | 1,838 | 8,782 | 9,038 | 9,137 | 9,250 | 9,378 | 9,525 | 478 | 1,360 | 2,153 | 2,182 | 2,210 | 2,237 | 2,251 | 2,257 | 2,262 | 2,268 | 2,275 | 2,281 | 2,287 | 2,294 | 2,302 | 2,309 | 2,316 | 2,323 | 2,332 | 2,340 | 2,349 | 2,357 | 2,367 | 2,376 | 2,386 | 2,396 | ||
| Category by percentage | ||||||||||||||||||||||||||||||||||||
| Staff | 57% | 51% | 49% | 49% | 48% | 47% | 47% | 42% | 62% | 52% | 51% | 50% | 50% | 49% | 49% | 49% | 49% | 49% | 49% | 49% | 48% | 48% | 48% | 48% | 48% | 48% | 47% | 47% | 47% | 47% | 47% | 47% | 46% | |||
| Operations | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | |||
| ICANN | 0% | 5% | 6% | 7% | 8% | 9% | 10% | 0% | 0% | 5% | 5% | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 7% | 7% | 7% | 7% | 8% | 8% | 8% | 8% | 9% | 9% | 9% | 10% | 10% | 10% | 11% | |||
| Premises | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 5% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | |||
| Marketing | 9% | 16% | 15% | 15% | 15% | 15% | 14% | 0% | 13% | 16% | 16% | 16% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 15% | 14% | 14% | |||
| Professional Indemnity Insurance | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Legal | 5% | 9% | 9% | 9% | 9% | 9% | 9% | 10% | 4% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | |||
| Technical development project | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||
| Board and Strategy | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 3% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Financial | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 3% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Miscellaneous | 16% | 9% | 11% | 11% | 11% | 10% | 10% | 31% | 11% | 8% | 9% | 10% | 10% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 11% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 10% | |||
| Other | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||
| Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |||
| By percentage of revenue | ||||||||||||||||||||||||||||||||||||
| Staff | 56% | 30% | 30% | 30% | 29% | 29% | 184% | 73% | 46% | 33% | 30% | 30% | 30% | 30% | 30% | 30% | 30% | 30% | 30% | 30% | 30% | 29% | 29% | 29% | 29% | 29% | 29% | 29% | 29% | 29% | ||||||
| Operations | 7% | 4% | 4% | 4% | 4% | 4% | 22% | 9% | 6% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | ||||||
| ICANN | 6% | 4% | 4% | 5% | 6% | 6% | 18% | 8% | 5% | 4% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 5% | 5% | 5% | 5% | 5% | 5% | 6% | 6% | 6% | 6% | 6% | 7% | ||||||
| Premises | 2% | 1% | 1% | 1% | 1% | 1% | 6% | 3% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | ||||||
| Marketing | 18% | 9% | 9% | 9% | 9% | 9% | 57% | 23% | 14% | 10% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | 9% | ||||||
| Professional Indemnity Insurance | 1% | 0% | 0% | 0% | 0% | 0% | 2% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Legal | 10% | 6% | 6% | 6% | 6% | 5% | 34% | 13% | 8% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 5% | 5% | 5% | 5% | 5% | ||||||
| Technical development project | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Board and Strategy | 1% | 0% | 0% | 0% | 0% | 0% | 2% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Financial | 1% | 1% | 1% | 1% | 1% | 1% | 4% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | ||||||
| Miscellaneous | 10% | 7% | 7% | 7% | 6% | 6% | 27% | 12% | 9% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 7% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | ||||||
| Other | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||||||
| Total | 111% | 62% | 62% | 62% | 62% | 62% | 356% | 144% | 91% | 67% | 62% | 62% | 62% | 61% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | ||||||