Profit & Loss			$000	$000	$000	$000	$000	$000	$000		$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000	$000
			2002	2003	2004	2005	2006	2007	2008		Q3 2002	Q4 2002	Q1 2003	Q2 2003	Q3 2003	Q4 2003	Q1 2004	Q2 2004	Q3 2004	Q4 2004	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008
Turnover
	Continuing Operations	s	-	6,331	11,639	11,534	11,419	11,305	11,193		-	-	488	1,218	1,948	2,677	2,917	2,913	2,908	2,902	2,894	2,887	2,880	2,873	2,866	2,858	2,851	2,844	2,837	2,830	2,823	2,816	2,809	2,802	2,795	2,788
Operating Expenses
	Cost of Sales	s	(442)	(2,965)	(3,134)	(3,173)	(3,218)	(3,271)	(3,331)		(117)	(326)	(711)	(731)	(751)	(772)	(780)	(782)	(785)	(787)	(789)	(792)	(795)	(797)	(800)	(803)	(806)	(809)	(812)	(816)	(819)	(823)	(827)	(831)	(835)	(839)
	Provision for bad debt	s	-	(350)	(348)	(344)	(341)	(338)	(334)		-	-	(88)	(88)	(88)	(87)	(87)	(87)	(87)	(87)	(86)	(86)	(86)	(86)	(86)	(85)	(85)	(85)	(85)	(85)	(84)	(84)	(84)	(84)	(83)	(83)
	SG&A	s	(1,395)	(5,632)	(5,657)	(5,682)	(5,711)	(5,743)	(5,780)		(361)	(1,034)	(1,404)	(1,408)	(1,409)	(1,410)	(1,412)	(1,414)	(1,415)	(1,416)	(1,419)	(1,420)	(1,421)	(1,423)	(1,425)	(1,427)	(1,428)	(1,430)	(1,433)	(1,435)	(1,437)	(1,438)	(1,442)	(1,444)	(1,446)	(1,448)
	Depreciation	s	(142)	(586)	(712)	(650)	(287)	(240)	(240)		(49)	(93)	(114)	(150)	(157)	(165)	(171)	(176)	(181)	(186)	(191)	(196)	(151)	(113)	(97)	(66)	(63)	(61)	(60)	(60)	(60)	(60)	(60)	(60)	(60)	(60)
		s	(1,980)	(9,533)	(9,852)	(9,850)	(9,557)	(9,591)	(9,685)		(527)	(1,452)	(2,317)	(2,376)	(2,405)	(2,434)	(2,451)	(2,459)	(2,467)	(2,475)	(2,485)	(2,494)	(2,453)	(2,419)	(2,408)	(2,381)	(2,383)	(2,385)	(2,390)	(2,395)	(2,400)	(2,405)	(2,413)	(2,418)	(2,424)	(2,430)
Profit before interest and tax		s	(1,980)	(3,202)	1,787	1,684	1,862	1,714	1,508		(527)	(1,452)	(1,829)	(1,158)	(458)	242	466	454	441	426	409	393	427	454	458	477	468	459	447	435	423	410	396	384	371	358
Interest
	Interest payable & fees	s	-	-	-	-	-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Interest receivable	s	167	211	270	362	446	504	557		91	76	61	48	50	53	58	64	70	76	82	88	94	99	105	110	114	117	121	124	128	131	134	138	141	144
		s	167	211	270	362	446	504	557		91	76	61	48	50	53	58	64	70	76	82	88	94	99	105	110	114	117	121	124	128	131	134	138	141	144
Profit before tax		s	(1,813)	(2,991)	2,057	2,046	2,308	2,218	2,065		(436)	(1,376)	(1,768)	(1,110)	(408)	296	525	518	511	503	491	481	520	553	562	587	582	577	567	559	550	542	530	521	512	502
Corporation tax		s	-	-	-	-	(530)	(732)	(682)		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(148)	(192)	(190)	(187)	(184)	(182)	(179)	(175)	(172)	(169)	(166)
Profit after tax		s	(1,813)	(2,991)	2,057	2,046	1,778	1,486	1,384		(436)	(1,376)	(1,768)	(1,110)	(408)	296	525	518	511	503	491	481	520	553	562	439	390	386	380	375	369	363	355	349	343	336
Dividends
	Divendends on ordinary shares	s	-	-	-	-	-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained profit		s	(1,813)	(2,991)	2,057	2,046	1,778	1,486	1,384		(436)	(1,376)	(1,768)	(1,110)	(408)	296	525	518	511	503	491	481	520	553	562	439	390	386	380	375	369	363	355	349	343	336
		b	-	-	-	-	-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other measures		b	-	-	-	-	-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gross Profit	s	(442)	3,015	8,157	8,016	7,860	7,697	7,528		(117)	(326)	(311)	400	1,109	1,817	2,049	2,043	2,036	2,028	2,018	2,009	1,999	1,990	1,980	1,970	1,960	1,950	1,940	1,930	1,919	1,909	1,898	1,887	1,877	1,866
	EBITDA	s	(1,838)	(2,616)	2,500	2,334	2,149	1,954	1,748		(478)	(1,360)	(1,715)	(1,008)	(300)	407	637	630	621	612	600	589	578	567	554	543	532	520	507	495	483	470	456	444	431	418
	EBITA	s	(1,980)	(3,202)	1,787	1,684	1,862	1,714	1,508		(527)	(1,452)	(1,829)	(1,158)	(458)	242	466	454	441	426	409	393	427	454	458	477	468	459	447	435	423	410	396	384	371	358
Margins
	Gross		0%	48%	70%	69%	69%	68%	67%		0%	0%	-64%	33%	57%	68%	70%	70%	70%	70%	70%	70%	69%	69%	69%	69%	69%	69%	68%	68%	68%	68%	68%	67%	67%	67%
	Net		0%	-51%	15%	15%	16%	15%	13%		0%	0%	-375%	-95%	-23%	9%	16%	16%	15%	15%	14%	14%	15%	16%	16%	17%	16%	16%	16%	15%	15%	15%	14%	14%	13%	13%
	EBITDA		0%	-41%	21%	20%	19%	17%	16%		0%	0%	-352%	-83%	-15%	15%	22%	22%	21%	21%	21%	20%	20%	20%	19%	19%	19%	18%	18%	17%	17%	17%	16%	16%	15%	15%
	EBITA		0%	-51%	15%	15%	16%	15%	13%		0%	0%	-375%	-95%	-23%	9%	16%	16%	15%	15%	14%	14%	15%	16%	16%	17%	16%	16%	16%	15%	15%	15%	14%	14%	13%	13%
	Profit		0%	-47%	18%	18%	16%	13%	12%		0%	0%	-363%	-91%	-21%	11%	18%	18%	18%	17%	17%	17%	18%	19%	20%	15%	14%	14%	13%	13%	13%	13%	13%	12%	12%	12%